A unit of Lasting Forests
evolving since March 30, 1999
 
  

A Total Forest Management Plan
and Wildland Management
Decision Support System

 		 
[ HOME | The Trevey Home | Table of Contents | The Finder | Glossary ]

Appendix D - Christmas Tree Production
Cash Flow Financial Summary

Year Total Cost Total
Revenue		 Yearly Net
Cash
Flow		 Accumlated
Net
CashFlow		 Present Net
Worth
at 15%		 Internal Rate
of
Return		 Break-Even
Price
per Tree
1 6879 0 -6879 -6879      
2 695 0 -695 -7574      
3 695 0 -695 -8269      
4 1212 0 -1212 -9482      
5 1890 0 -1890 -11371      
6 2814 11,360 8,546 -2825     2.05
7 4,453 22,240 17,787 14,962     2.89
8 2,570 14,400 11,830 26,792     3.79
    26.688%  
Present net worth and Internal rate of return
of perpetual, regulated plantation from bare ground		 $43,329.34 26.687%  

Go to top of page.

Other Resources:
[ HOME | Lasting Forests (Introductions) | Units of Lasting Forests | Ranging | Guidance | Forests | Gamma Theory | Wildlife Law Enforcement Systems | Antler Points | Species-Specific Management (SSM) | Wilderness and Ancient Forests | Appendices | Ideas for Development | Disclaimer]
Quick Access to the Contents of LastingForests.com

This Web site is maintained by R. H. Giles, Jr.
Last revision August 4, 2001.