| Table 1. Gross Estimates of Initial Development Costs and Likely Profits at the End of 7 Years for the 44 Proposed Enterprise Groups of the Pivotal-Rig Inc.Conglomerate | ||||
| Group Name | Development Costs |
Profits | ||
| Low | Moderate | High | ||
| System Central | $ 300,000 | 15,000 | 40,000 | 200,000 |
| 19. Safety and Security Group | 120,000 | 1,000 | 5,000 | 10,000 |
| 2. Dogwood Inns | 420,000 | 50,000 | 400,000 | 800,000 |
| 13. The Realtor Group | 30,000 | 50,000 | 100,000 | 200,000 |
| 16. The Products Group | 50,000 | 40,000 | 50,000 | 100,000 |
| 3. The Memorials Group |
50,000 | 10,000 | 50,000 | 100,000 |
| 14. Outfits | 100,000 | 100,000 | 150,000 | 200,000 |
| 11. Wildland Knowledge Base- The WKB |
60,000 | 35,000 | 60,000 | 100,000 |
| 44. Competency | 100,000 | 20,000 | 50,000 | 150,000 |
| 4. Rangers | 30,000 | 10,000 | 20,000 | 35,000 |
| 1. The Camps Group | 50,000 | 30,000 | 50,000 | 70,000 |
| 17. The Sculptors | 20,000 | 1,000 | 4,000 | 10,000 |
| 15. The Tour Group | 40,000 | 10,000 | 50,000 | 150,000 |
| 33. Stoneworms | 130,000 | 5,000 | 10,000 | 150,000 |
| 31. The Wildland Walkers | 50,000 | 5,000 | 20,000 | 50,000 |
| 30. The Wildland Crew | 60,000 | 10,000 | 20,000 | 50,000 |
| 5. Nature Folks | 60,000 | 20,000 | 50,000 | 100,000 |
| 6. Coyote | 30,000 | 10,000 | 32,000 | 70,000 |
| 7. The Owls Group | 60,000 | 10,000 | 75,000 | 120,000 |
| 42. Official Avi | 150,000 | 50,000 | 100,000 | 200,000 |
| 8. Prospectors | 60,000 | 20,000 | 30,000 | 50,000 |
| 9. The Plant Group | 50,000 | 1,000 | 5,000 | 10,000 |
| 10. The Butterfly Band | 45,000 | 30,000 | 50,000 | 80,000 |
| 32. The Wilderness Group | 50,000 | 10,000 | 20,000 | 50,000 |
| 41. The Trevey | 150,000 | 20,000 | 50,000 | 250,000 |
| 21. The Forest Group | 120,000 | 100,000 | 200,000 | 300,000 |
| 12. Foresters (an organization) |
30,000 | 1,000 | 3,000 | 4,000 |
| 40. The Certification Group | 50,000 | 20,000 | 50,000 | 100,000 |
| 20. Fire Force | 250,000 | 2,000 | 10,000 | 100,000 |
| 22. Walnut Vales | 50,000 | 3,000 | 15,000 | 40,000 |
| 37. The Goat System | 200,000 | 20,000 | 80,000 | 150,000 |
| 36. The Pasture and Range System |
150,000 | 20,000 | 50,000 | 100,000 |
| 34. The Stables | 100,000 | 10,000 | 30,000 | 60,000 |
| 35. The Fence Group | 40,000 | 10,000 | 30,000 | 80,000 |
| 38. The Gardens Group | 50,000 | 1,000 | 5,000 | 10,000 |
| 39. The Vineyards (under study) |
||||
| 43. The Rabbit Group | 100,000 | 4,000 | 10,000 | 80,000 |
| 23. The Deer Group | 150,000 | 50,000 | 90,000 | 150,000 |
| 24. The Fishery | 80,000 | 100,000 | 150,000 | 250,000 |
| 25. The Raccoon Group | 50,000 | 5,000 | 10,000 | 20,000 |
| 28. The Dogs Group | 50,000 | 27,000 | 48,000 | 75,000 |
| 26a. The Black Bear Group | 100,000 | 20,000 | 50,000 | 100,000 |
| 26b. The Bobcat Group | 150,000 | 10,000 | 10,000 | 10,000 |
| 27. The Wild Turkey Group | 200,000 | 20,000 | 50,000 | 100,000 |
| 29. The Pest Force | 80,000 | 2,000 | 10,000 | 50,000 |
| Totals | $ 4,115,000 | 1,406,000 | 2,382,000 | 5,074,000 |